Company announcements Home » Investors » News » Company announcements » Unaudited pro forma financial effects on harmony and withdrawal of cautionary announcement 2008 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 Unaudited pro forma financial effects on harmony and withdrawal of cautionary announcementMay 15, 2008 Introduction Further to the announcement released on SENS on 22 April 2008 wherein it was stated that Harmony and Newcrest Mining Limited (“Newcrest”) had signed an agreement which will allow Newcrest to earn 50% interest in Harmony’s Papua New Guinea gold assets (“the joint venture”), shareholders are advised of the pro forma financial effects of the transaction. Newcrest will earn its 50% interest in the joint venture by contributing a maximum of US$525 million(1). The commitment will be in two stages, namely, an initial US$180 million payment to acquire a 30.01% interest by 30 June 2008, together with a reimbursement to Harmony of US$45 million(1) in project expenditure (“Stage 1 completion”); and a farm-in commitment for the remaining 19.99% of approximately US$300 million to fund project expenditure up to the commencement of mining operations at Hidden Valley. (1) Based on the current estimate of Harmony’s project expenditure of US$150 million from 1 January 2008 to the expected Stage 1 completion date of 30 June 2008. Pro forma financial effects The unaudited pro forma financial effects of the transaction have been prepared for illustrative purposes only and because of its nature may not fairly present Harmony’s financial position, changes in equity, results of operations or cash flows. The pro forma financial effects are the responsibility of the directors of Harmony. Before the transaction (cents) After the transaction (cents) Change (%) (Loss)/Earnings per share (44) 48 209 Fully diluted (loss)/earnings per share (44) 47 207 Headline earnings per share 35 36 3 Fully diluted headline earnings per share 35 36 3 Net asset value per share 6161 6264 2 Tangible net asset value per share 5546 5649 2 Notes: The pro forma financial effect was only calculated on Stage 1 of the transaction whereby Newcrest acquires a 30.01% interest. The pro forma financial effects are based on the unaudited results of Harmony for the nine months ended 31 March 2008. The financial impact on the earnings of Harmony is illustrated as if the joint venture had been completed at 1 July 2007 while the impact on the net assets of Harmony is shown as if the joint venture had been implemented on 31 March 2008. The pro forma financial effects have been prepared using accounting policies that comply with International Financial Reporting Standards. The accounting policies are consistent with those applied in the previous financial year. Withdrawal of cautionary announcement Shareholders are advised that caution is no longer required when dealing in Harmony securities. For more details contact: Graham BriggsChief Executive Officer+27 (0)83 265 0274 Amelia SoaresGeneral Manager, Investor Relations +27 (0)11 411 2314+27 (0)82 654 9241 Johannesburg15 May 2008 SponsorMerrill Lynch Global Market & Investment Banking GroupMerrill Lynch South Africa (Pty) Ltd